| | |
Per Share and
Accompanying Warrants |
| |
Total
|
| ||||||
Offering price
|
| | | $ | 2.00 | | | | | $ | 20,000,000 | | |
Placement agent fees(1)
|
| | | $ | 0.14 | | | | | $ | 1,400,000 | | |
Proceeds, before expenses, to us(2)
|
| | | $ | 1.86 | | | | | $ | 18,600,000 | | |
| | |
Page
|
| |||
| | | | S-ii | | | |
| | | | S-iii | | | |
| | | | S-1 | | | |
| | | | S-5 | | | |
| | | | S-8 | | | |
DILUTION | | | | | S-9 | | |
| | | | S-10 | | | |
| | | | S-11 | | | |
| | | | S-13 | | | |
| | | | S-15 | | | |
| | | | S-15 | | | |
| | | | S-15 | | | |
| | | | S-16 | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 10 | | | |
| | | | | 11 | | | |
| | | | | 13 | | | |
| | | | | 16 | | | |
| | | | | 17 | | | |
| | | | | 17 | | | |
| | | | | 18 | | |
|
Offering price per Ordinary Share
|
| | | $ | 2.00 | | |
|
Net tangible book value per Ordinary Share as of September 30, 2022
|
| | | $ | 0.31 | | |
|
Increase in net tangible book value per Ordinary Shares attributable to this offering
|
| | | $ | 0.12 | | |
|
As adjusted net tangible book value per Ordinary Share as of September 30, 2022, after giving effect to this offering
|
| | | $ | 0.43 | | |
|
Dilution per Ordinary Share to new investors purchasing Ordinary Shares in this offering
|
| | | $ | 1.88 | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 10 | | | |
| | | | | 11 | | | |
| | | | | 13 | | | |
| | | | | 16 | | | |
| | | | | 17 | | | |
| | | | | 17 | | | |
| | | | | 18 | | |
Expense
|
| |
Estimated
Amount |
| |||
SEC registration fee
|
| | | $ | 33,060 | | |
FINRA filing fee
|
| | | $ | 15,500 | | |
Printing expenses
|
| | | | * | | |
Legal fees and expenses
|
| | | | * | | |
Accounting fees and expenses
|
| | | | * | | |
Miscellaneous costs
|
| | | | * | | |
Total
|
| | | $ | * | | |