Annual and transition report of foreign private issuers pursuant to Section 13 or 15(d)

Consolidated Statement of Changes in Equity

v3.22.2.2
Consolidated Statement of Changes in Equity - USD ($)
$ in Thousands
Share Capital
Share premium
CLNs treated as equity
Other Reserves
Foreign currency translation reserve
Share option reserve
Retained Earnings
Total
Balance at the beginning at Sep. 30, 2019     $ 1,411   $ (182) $ 11 $ 82 $ 1,322
Profit (loss) for the period             (568) (568)
Other comprehensive income         53     53
Total comprehensive income         53   (568) (515)
Transactions with owners in their capacity as owners:                
Share option charge           124   124
Balance at the end attributable to owners of the company at Sep. 30, 2020     1,411   (129) 135 (486) 931
Profit (loss) for the period             (271,729) (271,729)
Other comprehensive income         385     385
Total comprehensive income         385   (271,729) (271,344)
Transactions with owners in their capacity as owners:                
Share option charge           168   168
Conversion of convertible loan notes   $ 20,785 $ (1,411)         19,374
Effect of the capital reorganisation $ 11 50,214   $ 166,805       217,030
Balance at the end attributable to owners of the company at Sep. 30, 2021 11 70,999   166,805 256 303 (272,215) (33,841)
Profit (loss) for the period             65,075 65,075
Other comprehensive income         3,101     3,101
Total comprehensive income         3,101   65,075 68,176
Transactions with owners in their capacity as owners:                
Share option charge           22,913   22,913
Earnout shares 1     (1)        
Exercise of warrants   21,307           21,307
Balance at the end attributable to owners of the company at Sep. 30, 2022 $ 12 $ 92,306   $ 166,804 $ 3,357 $ 23,216 $ (207,140) $ 78,555